SWP Calculator — Systematic Withdrawal Plan

Calculify · SWP · Retirement Income

Make your money
last a lifetime.

Corpus longevity · Monthly withdrawal · Required corpus · Inflation-adjusted

Corpus lasts 50y

₹50.0L

Your mutual fund / investment balance

₹
1,00,0005,00,00,000
₹30,000/mo

Fixed amount you withdraw each month

₹
1,0005,00,000
8% p.a.

Annual return on remaining corpus

2%16%
None

Increase withdrawal yearly (for inflation)

0%15%

Your corpus lasts

50 years

Total withdrawn

₹1.80 Cr

Returns earned

₹4.44 Cr

Final balance

₹3.14 Cr

Corpus depletion

Balance decreasing as you withdraw

YearOpeningWithdrawnReturnsClosing
1₹50.0L₹3.6L₹4.0L₹50.4L
2₹50.4L₹3.6L₹4.0L₹50.9L
3₹50.9L₹3.6L₹4.1L₹51.4L
4₹51.4L₹3.6L₹4.1L₹51.9L
5₹51.9L₹3.6L₹4.2L₹52.4L
6₹52.4L₹3.6L₹4.2L₹53.1L
7₹53.1L₹3.6L₹4.3L₹53.7L
8₹53.7L₹3.6L₹4.3L₹54.5L
9₹54.5L₹3.6L₹4.4L₹55.2L
10₹55.2L₹3.6L₹4.5L₹56.1L
11₹56.1L₹3.6L₹4.5L₹57.0L
12₹57.0L₹3.6L₹4.6L₹58.0L
13₹58.0L₹3.6L₹4.7L₹59.1L
14₹59.1L₹3.6L₹4.8L₹60.3L
15₹60.3L₹3.6L₹4.9L₹61.5L
16₹61.5L₹3.6L₹5.0L₹62.9L
17₹62.9L₹3.6L₹5.1L₹64.4L
18₹64.4L₹3.6L₹5.2L₹66.0L
19₹66.0L₹3.6L₹5.3L₹67.7L
20₹67.7L₹3.6L₹5.5L₹69.6L
21₹69.6L₹3.6L₹5.6L₹71.7L
22₹71.7L₹3.6L₹5.8L₹73.9L
23₹73.9L₹3.6L₹6.0L₹76.3L
24₹76.3L₹3.6L₹6.2L₹78.9L
25₹78.9L₹3.6L₹6.4L₹81.7L
26₹81.7L₹3.6L₹6.6L₹84.7L
27₹84.7L₹3.6L₹6.9L₹88.0L
28₹88.0L₹3.6L₹7.2L₹91.6L
29₹91.6L₹3.6L₹7.5L₹95.5L
30₹95.5L₹3.6L₹7.8L₹99.7L
31₹99.7L₹3.6L₹8.1L₹1.04 Cr
32₹1.04 Cr₹3.6L₹8.5L₹1.09 Cr
33₹1.09 Cr₹3.6L₹8.9L₹1.14 Cr
34₹1.14 Cr₹3.6L₹9.4L₹1.20 Cr
35₹1.20 Cr₹3.6L₹9.8L₹1.26 Cr
36₹1.26 Cr₹3.6L₹10.4L₹1.33 Cr
37₹1.33 Cr₹3.6L₹10.9L₹1.41 Cr
38₹1.41 Cr₹3.6L₹11.5L₹1.48 Cr
39₹1.48 Cr₹3.6L₹12.2L₹1.57 Cr
40₹1.57 Cr₹3.6L₹12.9L₹1.66 Cr
41₹1.66 Cr₹3.6L₹13.7L₹1.76 Cr
42₹1.76 Cr₹3.6L₹14.5L₹1.87 Cr
43₹1.87 Cr₹3.6L₹15.4L₹1.99 Cr
44₹1.99 Cr₹3.6L₹16.4L₹2.12 Cr
45₹2.12 Cr₹3.6L₹17.5L₹2.26 Cr
46₹2.26 Cr₹3.6L₹18.6L₹2.41 Cr
47₹2.41 Cr₹3.6L₹19.9L₹2.57 Cr
48₹2.57 Cr₹3.6L₹21.2L₹2.75 Cr
49₹2.75 Cr₹3.6L₹22.7L₹2.94 Cr
50₹2.94 Cr₹3.6L₹24.2L₹3.14 Cr
💡
Your ₹50.0L corpus generated ₹4.44 Cr in returns during the withdrawal period — your money kept earning even as you withdrew. Total received: ₹1.80 Cr.
📈
Consider inflation: ₹30,000 today won't buy the same in 15 years. Use the "Annual withdrawal increase" slider (5-7%) to plan for inflation-adjusted withdrawals.

SWP: The Smart Way to Create Regular Income from Investments (2026)

Systematic Withdrawal Plan (SWP) is the reverse of SIP. Instead of investing monthly, you withdraw a fixed amount from your mutual fund corpus each month while the remaining balance continues to earn returns. It's one of the most tax-efficient ways to generate regular income from a lump sum — far better than FD interest for most people.

How SWP works

Each month, your mutual fund redeems enough units to pay your withdrawal amount. The remaining units stay invested and continue to grow. Over time, you're spending down both principal and accumulated returns — but the returns on the remaining balance extend how long your money lasts.

The safe withdrawal rate

The global "4% rule" suggests withdrawing 4% of your corpus annually to make it last 30+ years. In India, with equity returns of 10-12%, you can safely withdraw 5-6% annually:

Corpus5% Annual (Safe)6% Annual8% Annual (Risky)
₹50L₹20,833/mo₹25,000/mo₹33,333/mo
₹1 Cr₹41,667/mo₹50,000/mo₹66,667/mo
₹2 Cr₹83,333/mo₹1,00,000/mo₹1,33,333/mo

At 8% returns with 5% annual withdrawal, your corpus can theoretically last forever — you're withdrawing less than the returns generate. This is the "perpetual SWP" sweet spot.

SWP vs FD interest: tax comparison

FeatureSWP (Equity Fund)FD Interest
Pre-tax return10-12%7-8%
Tax on gainsLTCG 12.5% (above ₹1.25L/yr)Slab rate (up to 30%)
TDSNone10% if interest > ₹40K
Inflation protectionYes (equity grows with economy)No (fixed rate)
Capital preservationMarket-linked (volatile)Guaranteed principal
Effective post-tax incomeHigher for most bracketsLower due to slab taxation

Which mutual funds work best for SWP?

Inflation: the hidden corpus killer

If you withdraw ₹30,000/month today and keep it fixed, in 15 years at 5% inflation that ₹30,000 will buy what ₹15,000 buys today. You'll either need to increase withdrawals (depleting corpus faster) or accept declining purchasing power. Plan with a 5-7% annual withdrawal increase from the start.

SWP planning checklist

Frequently Asked Questions

▸What is SWP?

Systematic Withdrawal Plan — withdraw a fixed monthly amount from your mutual fund while the rest stays invested. The reverse of SIP. Great for creating regular income from a lump sum, especially in retirement.

▸How long will my corpus last?

Depends on corpus size, withdrawal amount, and returns. Example: ₹50L at 8% with ₹30K/month lasts ~25 years. At ₹40K/month, ~17 years. Use our calculator with the "How long will it last?" mode for your exact numbers.

▸Is SWP better than FD for regular income?

For most people, yes. SWP from equity/hybrid funds gives higher pre-tax returns (10-12% vs 7-8%) and much better tax treatment (LTCG 12.5% vs slab rate up to 30%). Trade-off: returns are market-linked, not guaranteed.

▸How is SWP taxed?

Each withdrawal is a partial redemption. Only the gains portion is taxed. Equity funds held >1 year: LTCG at 12.5% above ₹1.25L/year. Debt funds: taxed at slab rate. Most of each SWP instalment is return of principal (tax-free).

▸What is a safe withdrawal rate?

5-6% of your corpus annually (in India with 8-10% equity returns). On ₹1 crore, that's ₹41,000-₹50,000/month. Going above 7-8% annually risks running out of money. Below 5% and your corpus may actually grow.

▸Should I increase withdrawals for inflation?

Yes. Plan for 5-7% annual increase. ₹30K today = ₹15K purchasing power in 15 years without increase. Use our calculator's "Annual withdrawal increase" slider to see the impact on corpus longevity.

▸Which funds are best for SWP?

Balanced Advantage Funds (9-11%, auto-rebalanced) for most people. Equity Savings Funds for conservative investors. Large-cap index funds for long-duration SWP. Avoid small-cap or sectoral funds — too volatile for regular withdrawals.

▸Can I start and stop SWP anytime?

Yes. SWP can be started, modified, or stopped at any time with no exit load (for most funds after 1 year). You can change the withdrawal amount, frequency, or cancel entirely. No lock-in applies to the SWP facility itself.

Related Calculators