Home Loan EMI Calculator with Amortization Schedule

Calculify · Home Loan · EMI & Amortization

Plan your
Home Loan EMI.

EMI · Amortization · Pre-EMI · Step-up · Prepayment impact · 80C & 24(b)

EMI: ₹43,391/month for 20y

₹50.0L

Enter any amount — type to go beyond slider

₹
1,00,0005,00,00,000
8.5% p.a.

Check your bank's latest rate

5%15%
20 years (240 months)
1 years30 years

⚡ Advanced options

▼

Under-construction pre-EMI, step-up EMI as income grows, lump-sum prepayments

Pre-EMIStep-upExtra monthlyLump-sum

Pre-EMI period

For under-construction properties. Only interest on disbursed amount — no principal repayment.

None
0 mo60 mo
50%

Average during construction

10%100%

Step-up EMI

Increase EMI periodically as your income grows. Reduces tenure and total interest.

None
0%20%
2 years
1 yr5 yr

Extra monthly payment

₹
#1
Month 1Month 240

Lump-sum prepayments

Principal (loan)

₹50.0L

Total interest

₹54.1L

Total payment

₹1.04 Cr

Total payment₹1.04 Cr

Principal (48%)

₹50.0L

Interest (52%)

₹54.1L

Payment schedule

Jun 2026 – Jun 2046

Principal
Interest
Balance ↘
YearOpeningEMIPrincipalInterestClosing
2026₹50,00,000₹3,03,737₹57,021₹2,46,716₹49,42,979▸
2027₹49,42,979₹5,20,692₹1,04,551₹4,16,141₹48,38,428▸
2028₹48,38,428₹5,20,692₹1,13,791₹4,06,901₹47,24,637▸
2029₹47,24,637₹5,20,692₹1,23,849₹3,96,843₹46,00,788▸
2030₹46,00,788₹5,20,692₹1,34,796₹3,85,896₹44,65,992▸
2031₹44,65,992₹5,20,692₹1,46,710₹3,73,982₹43,19,282▸
2032₹43,19,282₹5,20,692₹1,59,679₹3,61,013₹41,59,603▸
2033₹41,59,603₹5,20,692₹1,73,794₹3,46,898₹39,85,809▸
2034₹39,85,809₹5,20,692₹1,89,156₹3,31,536₹37,96,653▸
2035₹37,96,653₹5,20,692₹2,05,875₹3,14,817₹35,90,778▸
2036₹35,90,778₹5,20,692₹2,24,073₹2,96,619₹33,66,705▸
2037₹33,66,705₹5,20,692₹2,43,878₹2,76,814₹31,22,827▸
2038₹31,22,827₹5,20,692₹2,65,434₹2,55,258₹28,57,393▸
2039₹28,57,393₹5,20,692₹2,88,897₹2,31,795₹25,68,496▸
2040₹25,68,496₹5,20,692₹3,14,433₹2,06,259₹22,54,063▸
2041₹22,54,063₹5,20,692₹3,42,226₹1,78,466₹19,11,837▸
2042₹19,11,837₹5,20,692₹3,72,477₹1,48,215₹15,39,360▸
2043₹15,39,360₹5,20,692₹4,05,397₹1,15,295₹11,33,963▸
2044₹11,33,963₹5,20,692₹4,41,231₹79,461₹6,92,732▸
2045₹6,92,732₹5,20,692₹4,80,233₹40,459₹2,12,499▸
2046₹2,12,499₹2,17,039₹2,12,499₹4,540₹0▸
🏦
Year 1 tax benefits: Sec 80C (principal): up to ₹57,021 deduction · Sec 24(b) (interest): up to ₹2,00,000 deduction (self-occupied, ₹2L cap).
⚖️
See how these deductions reduce your tax liability. Tax Regime Calculator →

Home Loan EMI: The Complete Guide to Understanding Your Loan (2026)

A home loan is likely the largest financial commitment you'll make. Understanding exactly how your EMI is structured — how much goes to principal vs interest each month, and how prepayments can dramatically reduce your total cost — is essential for making smart decisions.

How EMI is calculated

EMI (Equated Monthly Instalment) is calculated using the reducing balance method. The formula is:

EMI = P × r × (1+r)n / ((1+r)n - 1)

Where P is the loan amount, r is the monthly interest rate (annual rate ÷ 12 ÷ 100), and n is the total number of months. Each month, interest is charged on the outstanding balance, so the interest portion decreases over time while the principal portion increases.

The hidden cost: interest over the full tenure

Loan amountRateTenureEMITotal interestInterest as % of loan
₹50L8.5%20 years₹43,391₹54.1L108%
₹50L8.5%15 years₹49,237₹38.6L77%
₹50L8.5%10 years₹61,956₹24.3L49%
₹75L9.0%20 years₹67,483₹87.0L116%

At 8.5% over 20 years, you pay ₹1.08 in interest for every ₹1 of principal. The 5-year difference between a 20-year and 15-year loan saves ₹15.5 lakh in interest — that's why prepayment strategies matter so much.

Pre-EMI: the under-construction trap

When you buy an under-construction property, the bank disburses the loan in stages linked to construction progress. During this period, you pay only interest on the disbursed amount — no principal is repaid. This is called pre-EMI.

The problem: pre-EMI payments are pure interest. If construction takes 3 years and you pay pre-EMI on an average of 50% disbursement, that's 3 years of interest that doesn't reduce your loan by a single rupee. On a ₹50L loan at 8.5%, that's roughly ₹6.4 lakh of additional cost.

The alternative to pre-EMI is "full EMI" — where you pay the regular EMI amount from day one on the disbursed amount. This costs more monthly but reduces principal from the start. Ask your bank about this option.

Step-up EMI: the smartest prepayment strategy

Step-up EMI means voluntarily increasing your EMI as your income grows — typically 5-10% every 1-2 years. This is the most painless prepayment strategy because the increase aligns with salary hikes.

Lump-sum prepayments

Annual bonuses, tax refunds, or inheritance — any lump sum directed toward your home loan principal delivers guaranteed returns equal to your interest rate. A ₹5 lakh prepayment in year 3 of a ₹50L loan at 8.5% saves approximately ₹9-10 lakh in total interest.

Tax benefits on home loans

SectionDeduction onMax limitRegime
80CPrincipal repayment₹1.5L/year (shared)Old only
24(b)Interest (self-occupied)₹2L/yearBoth*
24(b)Interest (let-out)No limitBoth
80EEAdditional interest (first-time)₹50K/yearOld only

* Under the new regime, Sec 24(b) deduction for self-occupied property is limited and subject to conditions. The old regime is typically better for home loan borrowers claiming both 80C and 24(b).

Pre-construction interest (interest paid during the under-construction period) is deductible in 5 equal annual instalments starting from the year of possession, within the overall Sec 24(b) limit.

How to read the amortization schedule

The amortization schedule shows exactly how each EMI is split between principal and interest, month by month. Early in the loan, most of the EMI goes toward interest. Over time, the principal portion grows and the interest shrinks — this is the "amortization crossover" visible in our chart. Understanding this helps you appreciate why early prepayments are so powerful.

Frequently Asked Questions

▸How is home loan EMI calculated?

EMI = P × r × (1+r)^n / ((1+r)^n - 1), where P is the loan amount, r is the monthly rate (annual ÷ 12 ÷ 100), and n is total months. It's calculated on the reducing balance method — interest is charged on the outstanding principal each month.

▸What is pre-EMI and should I opt for it?

Pre-EMI is interest-only payment on the disbursed amount during construction. It's cheaper monthly but costs more overall since no principal is repaid. If cash flow allows, opt for full EMI to start reducing principal immediately.

▸How much tax benefit can I claim on a home loan?

Under the old regime: up to ₹1.5L on principal (Sec 80C) + up to ₹2L on interest (Sec 24b) for self-occupied property. Pre-construction interest is deductible in 5 equal annual instalments post-possession.

▸Should I prepay my home loan?

Almost always yes, especially early in the tenure when interest is highest. A ₹5L prepayment in year 3 of a ₹50L loan saves ~₹9-10L in interest. Exception: if your investment returns consistently exceed your loan rate after tax.

▸Reduce tenure or reduce EMI after prepayment?

Reduce tenure saves more interest (recommended for most). Reduce EMI improves monthly cash flow. Some banks allow you to choose — ask before your next prepayment.

▸What is step-up EMI?

It means voluntarily increasing your EMI periodically (e.g. 10% every 2 years) as income grows. Not a bank product — just a strategy. Can reduce a 20-year loan to ~12 years and save 35-40% interest.

▸Is 20 or 15 years better for a home loan?

Take 20 years for lower EMI and easier approval, but plan to close in 12-15 years through prepayments. The 5-year difference saves ₹15+ lakh in interest on a ₹50L loan. Best of both worlds.

▸Are there prepayment charges on home loans?

RBI mandates zero prepayment charges on floating-rate home loans (which most loans are). Fixed-rate loans may carry 2-3% prepayment penalty. Check your loan agreement.

Related Calculators